Morguard Corporation Announces 2013 Second Quarter Results and Regular Eligible Dividend
Aug 14, 2013
TSX: MRC
MISSISSAUGA, ON, Aug. 14, 2013 /CNW/ - Morguard Corporation ("Morguard" or the "Company") (TSX: MRC) announced its financial results for the three months ended June 30, 2013.
TRANSACTION HIGHLIGHTS
- Acquired 12 multi-unit residential properties, comprised of 3,752 suites located in the U.S. for US$450 million financed by the assumption of in-place mortgages of US$218.7 million and newly arranged mortgages of US$57.7 million;
- Acquired five Toronto area hotels for a total purchase price of $70.6 million financed by a mortgage of $46 million; and
- Refinanced one multi-unit residential property in the amount of $35.8 million, at an interest rate of 2.96% for a term of 10 years.
OPERATING HIGHLIGHTS
- Total revenues increased by 28.8% to $129.8 million compared to $100.8 million in 2012;
- The Company recorded a land lease arbitration expense of $20.2 million (see Land Lease Arbitration section);
- Comparative net operating income increased by 2.9% to $45.3 million compared to $44.0 million in 2012;
- Normalized funds from operations, which excludes the land lease arbitration expense and other non-recurring items, increased by 44.2% to $34.2 million, or $2.69 per share, compared to $23.7 million, or $1.84 per share in 2012;
- Weighted average interest rate of mortgages payable is now 4.51%; and
- Total assets as at June 30, 2013 are $5.1 billion (16% increase over December 31, 2012).
All amounts in thousands of Canadian dollars, except for per share amounts, unless otherwise noted.
FINANCIAL HIGHLIGHTS | ||||
Three months ended June 30 |
Six months ended June 30 |
|||
(In thousands of dollars) | 2013 | 2012 | 2013 | 2012 |
Revenue from income producing properties | $102,324 | $77,459 | $194,012 | $154,224 |
Management and advisory fees | 15,929 | 18,089 | 32,156 | 34,588 |
Interest and other | 4,737 | 4,039 | 6,695 | 7,940 |
Sales of product and land | 6,820 | 1,210 | 8,044 | 2,534 |
Total revenues | 129,810 | 100,797 | 240,907 | 199,286 |
Revenue from income producing properties | $102,324 | $77,459 | $194,012 | $154,224 |
Property operating costs and realty tax expense | (46,721) | (33,230) | (90,619) | (68,281) |
Land lease arbitration expense | (20,158) | (355) | (20,513) | (710) |
Net operating income | $35,445 | $43,874 | $82,880 | $85,233 |
Funds from operations (FFO) | $20,027 | $23,718 | $66,929 | $66,242 |
FFO per share - basic and diluted | $1.58 | $1.84 | $5.25 | $5.13 |
Net income attributable to common shareholders | $22,950 | $91,274 | $122,599 | $142,936 |
Net income per share - basic and diluted | $1.80 | $7.08 | $9.62 | $11.06 |
LAND LEASE ARBITRATION
The Company leases the land underlying a mixed-use property, located in
Toronto, Ontario (the "Land Lease Property"). In accordance with the
terms of the lease, the land rent is based on 6% of the fair market
value of the land and the rent was scheduled for reset on July 1,
2010. Since the lessor and the Company were not able to reach an
agreement on the fair market value of the land, the matter was
appointed to an Arbitration Tribunal (the "Arbitrators") and on June
21, 2013, a majority of the Arbitrators awarded their decision that the
land should be appraised as if vacant and unencumbered by a lease which
resulted in the annual land rent increasing from $2.8 million to $10.8
million for the land lease property.
As a result of the increase in the annual land rent, the fair market value of the Land Lease Property has decreased by $60 million during the three months ended June 30, 2013. The decision delivered by the minority of the Arbitrators would have resulted in an annual land rent of $3,600. The Company has appealed the Arbitrators' decision.
NET INCOME
The Company's net income attributable to common shareholders for the
three months ended June 30, 2013, was $23.0 million ($1.80 per share)
compared to $91.3 million ($7.08 per share) for the same period in
2012. The decrease in net income of $68.3 million for the three months
ended June 30, 2013, was primarily due to the increase in the land rent
arbitration expense of $19.8 million, a decrease in fair value gains on
real estate properties of $103.4 million, $60.0 million of which is due
to the Land Lease Property, an increase in interest expense of $5.7
million, an increase in other expenses of $1.9 million due to the
transaction costs incurred on the acquisition of the hotels and a
decrease in management and advisory fees of $2.2 million. These items
were partially offset by an increase in NOI from the acquisitions
completed in 2013 and 2012 of $10.0 million, an increase in comparative
NOI before the land rent arbitration decision of $1.3 million, an
increase in the net gain on the residential REIT units of $30.5
million, an increase in equity income from investments of $3.5 million,
an increase in net sales of product and land of $2.0 million, a
decrease in property management and corporate expenses of $1.1 million
and a decrease in income taxes of $14.7 million.
NET OPERATING INCOME
(In thousands of dollars) |
Three months ended June 30 |
Six months ended June 30 |
||
2013 | 2012 | 2013 | 2012 | |
Net operating income - Canadian properties | ||||
Multi-unit residential - Canada | $14,589 | $15,076 | $28,061 | $28,323 |
Hotel | 967 | - | 1,421 | - |
Retail - Canada | 10,005 | 8,631 | 18,216 | 16,687 |
Office and industrial | 10,229 | 10,148 | 20,140 | 20,008 |
35,790 | 33,855 | 67,838 | 65,018 | |
Net operating income - U.S. properties in U.S. dollars | ||||
Multi-unit residential - U.S. | US$13,451 | US$4,315 | US$23,203 | US$8,861 |
Retail - U.S. | US$5,911 | US$5,952 | US $11,775 | US$11,945 |
US$19,362 | US$10,267 | US$34,978 | US$20,806 | |
Exchange amount to Canadian dollars | 451 | 107 | 577 | 119 |
Net operating income - U.S. properties in Canadian dollars | 19,813 | 10,374 | 35,555 | 20,925 |
Net operating income before land lease arbitration expense | $55,603 | $44,229 | $103,393 | $85,943 |
Land rent arbitration expense | (20,158) | (355) | (20,513) | (710) |
Net operating income | $35,445 | $43,874 | $82,880 | $85,233 |
Net operating income ("NOI") for the three months ended June 30, 2013, decreased by $8.4 million to $35.4 million compared to $43.9 million in 2012, representing a decrease of 19.2%. The decrease was predominantly the result of the increase in the land lease arbitration expense of $19.8 million which was partially offset by an increase in NOI from the acquisition of the hotel properties and the U.S. multi- unit residential properties acquired in 2012 and 2013 which increased NOI by $10.0 million.
FUNDS FROM OPERATIONS ("FFO")
FFO was calculated as follows: | ||||||||||
(In thousands of dollars except for per share amounts) |
Three months ended June 30 |
Six months ended June 30 |
||||||||
2013 | 2012 | 2013 | 2012 | |||||||
Net income attributable to common shareholders | $22,950 | $91,274 | $122,599 | $142,936 | ||||||
Items not affecting cash: | ||||||||||
Fair value loss (gain) on real estate properties | 35,148 | (68,206) | 8,801 | (72,982) | ||||||
Fair value (gain) loss on Residential REIT Units | (22,892) | 10,153 | (28,153) | 10,153 | ||||||
Non-controlling interests' share of fair value (loss) gain on real estate properties | (115) | 1,378 | (194) | 1,520 | ||||||
Deferred income taxes | (5,381) | (357) | (4,526) | 5,805 | ||||||
Depreciation on owner occupied property | 26 | 26 | 52 | 52 | ||||||
Equity income from Morguard REIT | (22,197) | (19,675) | (54,722) | (39,023) | ||||||
Morguard REIT's equity accounted FFO | 10,659 | 9,125 | 21,243 | 17,766 | ||||||
Transaction costs incurred on business combination | 1,829 | - | 1,829 | - | ||||||
Loss on sale of property | - | - | - | 15 | ||||||
Funds from operations | $20,027 | $23,718 | $66,929 | $66,242 | ||||||
Funds from operations |
||||||||||
Per share amounts - basic and diluted | $1.58 | $1.84 | $5.25 | $5.13 |
For the three months ended June 30, 2013, the Company recorded FFO of $20.0 million ($1.58 per share) compared to $23.7 million ($1.84 per share) in 2012. The decrease in FFO of $3.7 million is predominantly due to the increase in the land rent arbitration expense of $19.8 million, a decrease in management and advisory fees of $2.2 million, an increase in interest expense of $5.7 million and an increase in distributions of $2.6 million to Morguard Residential REIT's non-controlling unitholders. These items were partially offset by an increase in NOI from the acquisitions completed in 2013 and 2012 of $10.0 million, an increase in comparative NOI before the land rent arbitration decision of $1.3 million, an increase in sales of product and land of $2.0 million, an increase in Morguard REIT's equity accounted FFO of $1.5 million, a decrease in property management and corporate expenses of $1.1 million and a decrease in current income taxes of $9.7 million. The change in foreign exchange rates had a positive impact on FFO of $177.
Excluding the net of tax impact of non-recurring items, including the increase in the land rent arbitration expense of $19.8 million, FFO for the three months ended June 30, 2013 would have been $34.2 million or $2.69 per share versus $23.7 million or $1.84 per share for the same period in 2012, which represents an increase in FFO of $10.5 million or 44.2%.
THIRD QUARTER DIVIDEND
The board of directors of Morguard Corporation announced today that the
third quarterly, eligible dividend of 2012 in the amount of $0.15 per
common share will be paid on September 30, 2013 to shareholders of
record at the close of business on September 16, 2013.
Readers are cautioned that although the terms "Net Operating Income", and "Funds From Operations" are commonly used to measure, compare and explain the operating and financial performance of Canadian real estate companies and such terms are defined in the Management's Discussion and Analysis, such terms are not recognized terms under Canadian generally accepted accounting principles. Such terms do not necessarily have a standardized meaning and may not be comparable to similarly titled measures presented by the other publicly traded entities.
The Company's unaudited condensed financial statements for the three months ended June 30, 2013, along with the Management's Discussion and Analysis will be available on the Company's website at www.morguard.com and will be filed with SEDAR at www.sedar.com.
Morguard Corporation is a real estate company, which owns a diversified portfolio of 121 retail, multi-unit residential, office and industrial properties comprising of 15,862 multi-unit residential suites, 1,056 hotel rooms and approximately 7.1 million square feet of commercial leasable space. Morguard Corporation also owns a 43.3% interest in Morguard Real Estate Investment Trust and a 48.7% effective interest in Morguard North American Residential Real Estate Investment Trust. Morguard also provides advisory and management services to institutional and other investors. For more information, visit the Company's website at www.morguard.com.
SOURCE: Morguard Corporation
For further information:
Morguard Corporation
K. (Rai) Sahi
Chief Executive Officer
(905) 281-3800
Paul Miatello
Chief Financial Officer
(905) 281-3800