Morguard Real Estate Investment Trust Announces Q2 2007 Results

Jul 27, 2007


    TORONTO, July 27 /CNW/ - Morguard Real Estate Investment Trust ("Morguard
REIT") (TSX: MRT.UN) today announced its financial results for the three and
six month period ended June 30, 2007.
    Morguard REIT's Q2 2007 Financial Statements, and Management's Discussion
and Analysis along with its 2006 Annual Report are available on Morguard
REIT's website at www.morguardreit.com and have been filed with SEDAR at
www.sedar.com.HIGHLIGHTS

    -   Net operating income for Q2 2007 increased to $26.2 million from
        $24.1 million for the same period in 2006;

    -   Net income for Q2 2007 totaled $32.7 million or $0.55 per unit
        compared to $4.5 million or $0.09 per unit for the same period in
        2006;

    -   Recurring distributable income for Q2 2007 increased to $13.7 million
        or $0.23 per unit compared to $11.0 million or $0.21 per unit (fully
        diluted) for the same period in 2006;

    -   Funds from operations ("FFO") for Q2 2007 increased to $15.9 million
        or $0.27 per unit compared to $12.4 million or $0.24 per unit (fully
        diluted) for the same period in 2006;

    -   Occupancy levels increased to 95% at June 30, 2007 compared to 94% at
        June 30, 2006.

    FINANCIAL HIGHLIGHTS

    Net Income
    -----------

    (In thousands of dollars                      Three months ended June 30,
     except per unit amounts)                               2007        2006
    -------------------------------------------------------------------------
    Income from real estate properties                $   46,575  $   42,653
    Net operating income                              $   26,243  $   24,133

    Net income from continuing operations             $    6,528  $    3,876
    Income from discontinued operations                   26,148         641
    -------------------------------------------------------------------------
    Net income                                        $   32,676  $    4,517
                                                 ----------------------------
                                                 ----------------------------

    Net income per unit (basic and diluted)
      Continuing operations                           $     0.11  $     0.08
      Discontinued operations                               0.44        0.01
    -------------------------------------------------------------------------
                                                      $     0.55  $     0.09
                                                 ----------------------------
                                                 ----------------------------Distributable Income
    --------------------

    The Trust distributes a portion of its net income after adjusting for
amortization of buildings and intangible assets, and providing for any reserve
that the Trustees, in their discretion, consider reasonable. The adjusted net
income is referred to as distributable income and is computed as income, in
accordance with Canadian GAAP, before deduction for amortization of buildings
and intangible assets, less any reserves, provisions and allowances
established by the Trustees, plus any amount the Trustees, in their
discretion, determine to be appropriate.
    Recurring distributable income is distributable income excluding gain on
sales, unusual or non-recurring items and provisions for a diminution in value
of real estate properties.
    The following table outlines the Trust's distributable income, recurring
distributable income and payout ratios for the period ended June 30, 2007 and
2006.(In thousands of dollars
     except per unit amounts                Three month period ended June 30,
     and percentages)                                       2007        2006
    -------------------------------------------------------------------------
    Net income                                        $   32,676   $   4,517
    -------------------------------------------------------------------------
    Add (deduct)
    Amortization - buildings                               5,319       6,149
    Amortization - intangibles                             1,512         252
    Amortization - above/below market rate leases, net      (226)         26
    Amortization - issue costs convertible debentures          -         273
    Stepped rents - straight-line adjustment                (354)       (492)
    Accretion of convertible debentures                        -         280
    -------------------------------------------------------------------------

    Distributable income                                  38,927      11,005
    Gain on sale of real estate properties               (25,236)          -
    -------------------------------------------------------------------------

    Recurring distributable income                    $   13,691   $  11,005
                                                 ----------------------------
                                                 ----------------------------

    Distributed income                                $   13,289   $  10,760
                                                 ----------------------------
                                                 ----------------------------
    Payout Ratio:
    Distributable income                                    34.1%       97.8%
    Recurring distributable income                          97.1%       97.8%

    Per Unit
    Basic:   Distributable income                     $     0.66   $    0.22
             Recurring distributable income           $     0.23   $    0.22

    Diluted: Distributable income                     $     0.66   $    0.21
             Recurring distributable income           $     0.23   $    0.21

    Weighted average number of units
     (in thousands)                                       59,063      49,063
                                                 ----------------------------
                                                 ----------------------------Funds from Operations

    The real estate industry has adopted a measure of funds from operations
("FFO") to supplement net income as an operating performance measurement. The
Trust's calculation of FFO is consistent with the definition provided by the
Real Property Association of Canada ("REALPac").
    FFO is defined as net income adjusted for amortization of buildings,
deferred leasing costs, intangible items and any gain or loss on sale of real
estate properties and any provisions against capital. FFO per unit is
calculated by dividing FFO attributable to unitholders by the weighted average
number of units outstanding for the year.FFO was calculated as follows:

                                                      June 30, 2007
    (In thousands of dollars            -------------------------------------
     except per unit amounts)           Continuing Discontinued
    Three month period ended,           Operations   Operations        Total
    -------------------------------------------------------------------------
    Net income                            $  6,528     $ 26,148     $ 32,676

    Add (deduct) items not affecting cash:
    Amortization - buildings                 5,319            -        5,319
    Amortization - leasehold improvements    1,254            -        1,254
    Amortization - intangibles               1,512            -        1,512
    Amortization - leasing costs               397            -          397
    Gain on sale of real estate properties       -      (25,236)     (25,236)
    -------------------------------------------------------------------------
    Funds from operations                 $ 15,010    $     912     $ 15,922
                                      ---------------------------------------
                                      ---------------------------------------
    Funds from operations per unit:
      Basic                               $   0.25    $    0.02     $   0.27
      Diluted                             $   0.25    $    0.02     $   0.27
                                      ---------------------------------------
                                      ---------------------------------------


                                                      June 30, 2006
    (In thousands of dollars            -------------------------------------
     except per unit amounts)           Continuing Discontinued
    Three month period ended,           Operations   Operations        Total
    -------------------------------------------------------------------------
    Net income                            $  3,876     $    641     $  4,517

    Add (deduct) items not affecting cash:
    Amortization - buildings                 4,795        1,354        6,149
    Amortization - leasehold improvements    1,038           84        1,122
    Amortization - intangibles                 252            -          252
    Amortization - leasing costs               336           57          393
    Gain on sale of real estate properties       -            -            -
    -------------------------------------------------------------------------
    Funds from operations                 $ 10,297     $  2,136     $ 12,433
                                      ---------------------------------------
                                      ---------------------------------------
    Funds from operations per unit:
      Basic                               $   0.21     $   0.04     $   0.25
      Diluted                             $   0.21     $   0.03     $   0.24
                                      ---------------------------------------
                                      ---------------------------------------Readers are cautioned that although the terms "Operating Income", "Funds
from Operations", "Distributable Income" and "Recurring Distributable Income"
are commonly used to measure, compare and explain the operating and financial
performance of Canadian real estate investment trusts and such terms are
defined in the Management's Discussion and Analysis, such terms are not
recognized terms under Canadian generally accepted accounting principles. Such
terms do not necessarily have a standardized meaning and may not be comparable
to similarly titled measures presented by the other publicly traded entities.

    -------------------------------------------------------------------------
    Morguard is a closed-end real estate investment trust, which owns a
    diversified portfolio of 60 retail, office, and industrial properties in
    Canada with a book value of $1.2 billion and approximately 8.6 million
    square feet of leasable space. For more information, visit the Trust's
    website at www.morguardreit.com.
    -------------------------------------------------------------------------




For further information:

For further information: Rai Sahi, President and Chief Executive
Officer, Tel: (905) 281-4800, or; Tim Walker, Vice President and Chief
Financial Officer, Tel: (905) 281-4800