Morguard Corporation Announces 2014 Third Quarter Results and Regular Eligible Dividend

Nov 12, 2014

TSX: MRC

MISSISSAUGA, ON, Nov. 12, 2014 /CNW/ - Morguard Corporation ("Morguard" or the "Company") (TSX: MRC) announced its financial results for the three months ended September 30, 2014.

HIGHLIGHTS

  • Total revenue from real estate properties increased by 4.8% to $116.5 million compared to $111.2 million in 2013.
  • Normalized net operating income ("Normalized NOI"), which excludes the impact of IFRIC 21 and land rent arbitration expense, increased by 6.6% to $61.5 million compared to $57.7 million for the same period in 2013.
  • Normalized funds from operations ("Normalized FFO"), which excludes non-recurring items, increased by 5.3% to $48.4 million for the quarter ended September 30, 2014 compared to $45.9 million for the same period in 2013.
  • Occupancy rates remained relatively steady as compared to September 30, 2013. Combined retail, office and industrial occupancy were 92.2% at September 30, 2014, compared to 93.0% at September 30, 2013. Combined multi-unit residential occupancy was 96.6% at September 30, 2014, compared to 96.1% at September 30, 2013.
  • Occupancy commenced at one building (the "North Tower") at The Heathview, a twin-tower, 30 storey, 587 suite residential rental development in Toronto, Ontario.
  • Strong leasing activity at the Company's two developments: (1) Performance Court, Ottawa, Ontario is now 83% leased and (2) The Heathview's North Tower is now 46% leased.  
  • Morguard entered into a binding agreement to purchase from Morguard REIT the remaining 50% interest it does not already own in a mixed-use office and hotel property located at 350 Sparks Street and 361 Queen Street, Ottawa, Ontario for a purchase price of $37,692. The acquisition is anticipated to close in the fourth quarter of 2014.

All amounts in thousands of Canadian dollars, except for per share amounts, unless otherwise noted.

FINANCIAL HIGHLIGHTS





Three months ended

September 30

Nine months ended

September 30

(in thousands of dollars)

2014

2013

2014

2013

Revenue from income producing properties

$116,533

$111,199

$351,292

$305,211

Management and advisory fees

21,315

18,953

53,814

51,109

Interest and other

3,404

2,528

10,694

9,223

Sales of product and land

1,430

3,174

3,946

11,218

Total revenues

$142,682

$135,854

$419,746

$376,761






Revenue from income producing properties

$116,533

$111,199

$351,292

$305,211

Property operating costs and realty tax expense

(50,508)

(49,464)

(170,672)

(144,645)

Land lease arbitration expense

(2,046)

(2,046)

(6,138)

(22,559)

Net operating income

63,979

59,689

174,482

138,007

IFRIC 21 and land rent arbitration expense

(2,493)

(2,012)

10,805

23,063

Normalized net operating income

$61,486

$57,677

$185,287

$161,070






Consolidated funds from operations (FFO)

$48,356

$52,247

$126,794

$126,368

      Per share – basic and diluted

$3.87

$4.13

$10.11

$9.94

Normalized FFO

$48,356

$45,930

$135,555

$127,088

      Per share – basic and diluted

$3.87

$3.63

$10.81

$9.99

Net income attributable to common shareholders

$61,109

$68,168

$119,880

$190,715

      Per share – basic and diluted

$4.90

$5.38

$9.56

$15.00

NET INCOME

The Company's net income attributable to common shareholders for the three months ended September 30, 2014, was $61,109 ($4.90 per share) compared to $68,168 ($5.38 per share) for the same period in 2013. The decrease in net income of $7,059 for the three months ended September 30, 2014, was primarily due to a decrease in fair value gains of $6,542, a decrease in equity income from investments of $5,409, an increase in interest expense of $1,600, an increase in property management and corporate expenses of $1,369, and a decrease in net profit from sale of product and land of $634. These items were partially offset by an increase in net operating income of $4,290, an increase in management and advisory fees of $2,362, an increase in interest and other income of $876 and a decrease in income taxes of $1,055.

NET OPERATING INCOME

Three months ended September 30,

2014

2013

(In thousands of dollars)

NOI

Adjustments

Normalized NOI

NOI

Adjustments

Normalized NOI

Net operating income - Canadian properties







Multi-unit residential – Canada

$13,826

$266

$14,092

$13,678

$261

$13,939

Retail – Canada

6,926

1,739

8,665

6,354

1,745

8,099

Office and industrial

10,517

41

10,558

10,279

40

10,319

Hotel

2,804

-

2,804

1,918

-

1,918


34,073

2,046

36,119

32,229

2,046

34,275

Net operating income – U.S. properties in U.S. dollars







Multi-unit residential – U.S.

20,257

(3,160)

17,097

19,748

(2,905)

16,843

Retail – U.S.

7,153

(994)

6,159

6,703

(1,003)

5,700


27,410

(4,154)

23,256

26,451

(3,908)

22,543

Exchange amount to Canadian dollars

2,496

(385)

2,111

1,009

(150)

859

Net operating income – U.S. properties in Canadian dollars

29,906

(4,539)

25,367

27,460

(4,058)

23,402

Net operating income

$63,979

($2,493)

$61,486

$59,689

($2,012)

$57,677

 

 

NET OPERATING INCOME

Nine months ended September 30,

2014

2013

(In thousands of dollars)

NOI

Adjustments

Normalized NOI

NOI

Adjustments

Normalized NOI

Net operating income - Canadian properties







Multi-unit residential – Canada

$41,168

$798

$41,966

$39,072

$2,928

$42,000

Retail – Canada

20,807

5,217

26,024

7,134

19,181

26,315

Office and industrial

34,716

123

34,839

29,554

450

30,004

Hotel

7,233

-

7,233

3,793

-

3,793


103,924

6,138

110,062

79,553

22,559

102,112

Net operating income – U.S. properties in U.S. dollars







Multi-unit residential – U.S.

47,248

3,207

50,455

40,316

(271)

40,045

Retail – U.S.

17,342

916

18,258

16,542

934

17,476


64,590

4,123

68,713

56,858

663

57,521

Exchange amount to Canadian dollars

5,968

544

6,512

1,596

(159)

1,437

Net operating income – U.S. properties in Canadian dollars

70,558

4,667

75,225

58,454

504

58,958

Net operating income

$174,482

$10,805

$185,287

$138,007

$23,063

$161,070

 

Normalized NOI adjusts for the impact of IFRIC 21 by recognizing realty taxes on a pro rated basis over the entire year or the period of ownership for the properties acquired during the year and excludes land rent arbitration expense. Normalized NOI for the three months ended September 30, 2014, increased by $3.8 million to $61.5 million compared to $57.7 million in 2013, representing an increase of 6.6%.  The increase was predominantly the result of the acquisition of the Canadian multi-unit residential property and the industrial development project completed in 2013 which increased NOI by $0.5 million and higher occupancy levels at a retail centre in Toronto, Ontario ($0.6 million) and from the Company's hotel portfolio.  The change in the foreign exchange rate increased Normalized NOI in 2014 by $1,252.

 

CONSOLIDATED FUNDS FROM OPERATIONS ("Consolidated FFO")

The Company's consolidated FFO includes funds available to non-controlling interests and was calculated as follows:





Three months ended

September 30,

Nine months ended

September 30,

(In thousands of dollars except for per share amounts)

2014

2013

2014

2013

Net income attributable to common shareholders

$61,109

$68,168

$119,880

$190,715

Items not affecting cash:





Fair value gain on real estate properties

(23,604)

(19,504)

(54,913)

(15,762)

Fair value (gain) loss on Morguard Residential REIT Units, net

(5,374)

(15,993)

17,367

(44,146)

Other fair value gains

(237)

(257)

(822)

(257)

Distribution to Morguard Residential REIT's external unitholders

3,578

3,575

10,732

9,983

Non-controlling interests' share of fair value gain on real estate properties      

136

367

49

560

Deferred income taxes

14,812

22,692

32,631

18,166

Depreciation

504

503

1,515

1,004

Equity income from Morguard REIT

(8,965)

(13,994)

(40,392)

(68,716)

Morguard REIT's equity accounted FFO

11,360

10,754

35,045

31,997

Transaction costs incurred on business combination

-

-

-

1,829

Foreign exchange (gain) loss

(859)

-

201

-

Loss (gain) on sale of property

170

(297)

170

(297)

Internal leasing costs

265

291

664

778

Realty tax expense accounted for under IFRIC 21

(4,539)

(4,058)

4,667

504

Consolidated FFO

$48,356

$52,247

$126,794

$126,368

Consolidated FFO per share amounts – basic and diluted

$3.87

$4.13

$10.11

$9.94






Consolidated FFO - Morguard's Share










Consolidated FFO (from above)

$48,356

$52,247

$126,794

$126,368

Less non-controlling interest: Morguard Residential REIT

(5,545)

(5,357)

(16,940)

(12,377)

Consolidated FFO - Morguard's share

$42,811

$46,890

$109,854

$113,991

Per share amounts – basic and diluted

$3.43

$3.70

$8.76

$8.96

 

For the three months ended September 30, 2014, the Company recorded consolidated FFO of $48,356 ($3.87 per share), compared to $52,247 ($4.13 per share) in 2013. The decrease in consolidated FFO of $3,891, which reflects a 7.5% decrease, is mainly due to an increase in interest expense of $1,600, an increase in property management and corporate expenses of $1,369, a decrease in net profit from sale of product and land of $634, a decrease in other income of $1,199 (net of foreign exchange gain) and an increase in current taxes of $6,825. These items were partially offset by an increase in net operating income excluding the impact of IFRIC 21 of $3,809, an increase in management and advisory fees of $2,362 an increase in Morguard REIT's equity accounted FFO of $606 and an increase in interest and other income of $876. The change in foreign exchange rates had a positive impact on FFO of $670 ($0.05 per share).

Normalized funds from operations ("Normalized FFO"), for the three months ended September 30, 2013 excludes the realization of the current tax recovery of $6,317 recorded in the third quarter of 2013 relating to the land rent arbitration expense. Normalized FFO for the three months ended September 30, 2014 was $48,356 or $3.87 per share versus $45,930 or $3.63 per share for the same period in 2013, which represents an increase in Normalized FFO of $2,426 or 5.3%.  

Morguard's share of consolidated FFO for the Nine months ended September 30, 2014, totalled $109,854 or $8.76 per share, compared to $113,991 or $8.96 per share  in 2013, which represents a decrease of $4,137 or 3.6%.

FOURTH QUARTER DIVIDEND

The board of directors of Morguard Corporation announced today that the fourth quarterly, eligible dividend of 2014 in the amount of $0.15 per common share will be paid on December 31, 2014 to shareholders of record at the close of business on December 15, 2014.

Readers are cautioned that although the terms "Net Operating Income", "Normalized NOI", "Funds From Operations" and "Normalized FFO" are commonly used to measure, compare and explain the operating and financial performance of Canadian real estate companies and such terms are defined in the Management's Discussion and Analysis, such terms are not recognized terms under Canadian generally accepted accounting principles. Such terms do not necessarily have a standardized meaning and may not be comparable to similarly titled measures presented by the other publicly traded entities.

The Company's interim unaudited condensed financial statements for the three months ended September 30, 2014, along with the Management's Discussion and Analysis will be available on the Company's website at www.morguard.com and will be filed with SEDAR at www.sedar.com.

Morguard Corporation is a real estate company, which owns a diversified portfolio of 123 multi-unit residential, retail, hotel, office and industrial properties comprising of 16,423 multi-unit residential suites, 1,056 hotel rooms and approximately 7.4 million square feet of commercial leasable space. Morguard Corporation also owns a 44.9% interest in Morguard Real Estate Investment Trust and a 48.7% effective interest in Morguard North American Residential Real Estate Investment Trust. Morguard also provides advisory and management services to institutional and other investors. For more information, visit the Company's website at www.morguard.com.

SOURCE Morguard Corporation

For further information: Morguard Corporation: K. (Rai) Sahi, Chief Executive Officer, (905) 281-3800; Paul Miatello, Chief Financial Officer, (905) 281-3800